Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coleman at 1016 W Cedar St, Coleman, TX, 76834 generates $1,019/mo in rent and, after a $636/mo payment, leaves $95/mo in cash flow. Total monthly income is $1,019/mo, and annual cash flow is $1,138/yr on $43,095 invested. Return on cash invested sits at 22.55% in year one, and rental yield is 9.41% on a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 118.24% and total cumulative return in cash sums $50,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,019/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.38 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Miller • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20989331
