504 Taylor TrlWavelandMS39576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waveland at 504 Taylor Trl, Waveland, MS, 39576 offers a 8.8% rental yield on a $285,000 purchase with $2,090/mo rent. Total monthly income registers $2,090/mo, and a $1,395/mo payment leaves $343/mo available for distribution. Annual cash flow reaches $4,116/yr on $94,478 to close, and return on cash invested stands at 24.27% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 126.17% and total cumulative return in cash at $119,202. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,090/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39576, Waveland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,513 (100%) |
| Owner Occupied HU | 1,888 (53.7%) |
| Renter Occupied HU | 1,029 (29.3%) |
| Vacant Housing Units | 596 (17.0%) |
| Median Home Value | $240,870 |
| Average Home Value | $289,420 |
Housing Distribution
Address Breakdown
Residential
3,050
Single Family
2,730
Multi-Family
320
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janell H Billiot • MS Real Estate Now, LLC
Mls Name: MLS United
Mls ID: #4109933
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.