2101 20th St, Gulfport, MS, 39501 | $806/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1555 sft

26 Independence Dr, Gulfport, MS, 39507

4 Bed
2 Bath
2560 sft

11198 Pinehurst Pl W, Gulfport, MS, 39503

3 Bed
2 Bath
1419 sft

11251 Eva Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1200 sft

122 Clarence Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

2 Bed
- Bath
960 sft

3302 12th St, Gulfport, MS, 39501

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 44, Ocean Springs, MS, 39564

4 Bed
2 Bath
1561 sft

2508 Kenneth Ave, Gulfport, MS, 39501

4 Bed
2 Bath
1846 sft

37 Pembrook Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 2101 20th St, Gulfport, MS, 39501 generates $1,777/mo in rent and, after a $756/mo payment, leaves $806/mo in cash flow. Total monthly income is $1,777/mo, and annual cash flow is $9,675/yr on $51,217 invested. Return on cash invested sits at 38.8% in year one, and rental yield is 13.8% on a $154,500 entry. Equity gained on principal adds $997/yr, while 5% annual appreciation builds toward $42,686 over five years. Five-year ROI reaches 204.34% and total cumulative return in cash sums $104,655. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,777/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

5,662 sqft lot

$N/A/sqft

No HOA