Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jarrell at 504 Sapphire Ln, Jarrell, TX, 76537 generates $1,843/mo in rent, after a $1,187/mo payment. Total monthly income is $1,843/mo. Return on cash invested sits at 18.51% in year one, and rental yield is 9.12% on a $242,600 entry. Equity gained on principal adds $1,565/yr, while 5% annual appreciation builds toward $67,026 over five years. Five-year ROI reaches 97.74% and total cumulative return in cash sums $78,603. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,843/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
7,230 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $245,000 |
| 2025-05-10 | Listed for sale | $245,000 |
| 2019-09-08 | Listing removed | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $6269.23 | -0.61% | $264,547 | -1.43% |
| 2023-10-21 | $6307.50 | -21.62% | $268,388 | -15.33% |
| 2022-10-21 | $8047.54 | 37.87% | $316,972 | 54.64% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
