Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Taylor at 2705 Smith Ave, Taylor, TX, 76574 listed at $207,000 pairs $1,721/mo rent with a $1,013/mo payment to leave $249/mo cash flow. Total monthly income runs $1,721/mo, and annual cash flow reaches $2,990/yr on $68,621 cash to close. Return on cash invested measures 24.27% in year one, and rental yield registers 9.98% at a $207,000 basis. Equity gained on principal adds $1,336/yr, and annual property appreciation at 5% supports $57,190 by year five. Five-year ROI tracks 127.48% and total cumulative return in cash totals $87,478. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,721/mo property income relative to a $1,013/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76574, Taylor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,351 (100%) |
| Owner Occupied HU | 5,731 (68.6%) |
| Renter Occupied HU | 2,140 (25.6%) |
| Vacant Housing Units | 480 ( 5.7%) |
| Median Home Value | $341,462 |
| Average Home Value | $395,207 |
Residential
8,030
Single Family
7,544
Multi-Family
486
Businesses
791
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Listing removed | $219,000 |
| 2025-09-02 | Pending sale | $219,000 |
| 2025-09-02 | Contingent | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1921.87 | 2.87% | $295,259 | 8.21% |
| 2023-10-09 | $1868.25 | -31.77% | $272,852 | 10.00% |
| 2022-10-09 | $2738.26 | -5.57% | $248,047 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
