504 Cedar StSweenyTX77480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sweeny at 504 Cedar St, Sweeny, TX, 77480 priced at $126,000 converts $990/mo rent into $94/mo cash flow after a $617/mo obligation. Total monthly income equals $990/mo, and annual cash flow totals $1,124/yr on $41,769 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 9.43% against a $126,000 entry. Equity gained on principal adds $813/yr, while 5% annual appreciation compiles into $34,811 by year five. Five-year ROI reaches 118.55% and total cumulative return in cash sums $49,519. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $990/mo property income covering a $617/mo payment, not borrower’s personal income.
Single Family
Built in 1940
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Housing Distribution
Address Breakdown
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices