Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sweeny at 502 N Holly St, Sweeny, TX, 77480 with 5% annual appreciation on a $108,000 basis while $836/mo rent supports operations. Total monthly income totals $836/mo and a $529/mo payment preserves $55/mo for cash returns. Annual cash flow comes to $663/yr on $35,802 deployed, and return on cash invested reaches 21.76% in year one. Equity gained on principal adds $697/yr, and five-year appreciation sums $29,838 alongside rental yield of 9.29%. Five-year ROI measures 114.25% and total cumulative return in cash totals $40,904.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $836/mo property income versus a $529/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listed for sale | $108,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $1941.28 | 14.12% | $148,646 | 10.00% |
| 2023-09-23 | $1701.13 | -29.17% | $135,133 | 10.00% |
| 2022-09-23 | $2401.59 | -2.49% | $122,848 | 10.00% |
Listed by: Elizabeth Hamilton • Segue Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #64407247
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
