5033 Frisbee DrRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 5033 Frisbee Dr, Roseville, CA, 95747 generates $5,040/mo in rent and, after a $3,009/mo payment, leaves $1,237/mo in cash flow. Total monthly income is $5,040/mo, and annual cash flow is $14,844/yr on $202,235 invested. Return on cash invested sits at 27.4% in year one, and rental yield is 9.84% on a $614,696 entry. Equity gained on principal adds $3,967/yr, while 5% annual appreciation builds toward $169,829 over five years. Five-year ROI reaches 143% and total cumulative return in cash sums $289,194. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,040/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Shepherd • Meritage Homes
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224037464
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.