3325 Misty Lake DrAntelopeCA95843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antelope at 3325 Misty Lake Dr, Antelope, CA, 95843 priced at $522,529 pairs $3,562/mo rent with $329/mo cash flow after a $2,558/mo payment. Total monthly income equals $3,562/mo, and annual cash flow comes to $3,949/yr on $171,912 invested. Return on cash invested is 22.36% in year one, and rental yield stands at 8.18% on a $522,529 basis. Equity gained on principal adds $3,372/yr, and 5% annual appreciation accumulates to $144,365 by year five. Five-year ROI measures 115.96% and total cumulative return in cash reaches $199,345. For financing, Ziffy Mortgage’s DSCR program evaluates $3,562/mo property income against a $2,558/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,584 (100%) |
| Owner Occupied HU | 10,759 (69.0%) |
| Renter Occupied HU | 4,557 (29.2%) |
| Vacant Housing Units | 268 ( 1.7%) |
| Median Home Value | $531,007 |
| Average Home Value | $541,313 |
Housing Distribution
Address Breakdown
Residential
15,546
Single Family
13,723
Multi-Family
1,823
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Elskes • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A