








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $900/mo, and a $1,297/mo payment. Purchase price stands at $265,000, and rental yield measures 4.08% with $900/mo rent. Return on cash invested shows 6.46% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 31.95% and total cumulative return in cash records $28,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $900/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Multi Family
Built in 2012
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78071, Three Rivers, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,721 (100%) |
| Owner Occupied HU | 926 (53.8%) |
| Renter Occupied HU | 311 (18.1%) |
| Vacant Housing Units | 484 (28.1%) |
| Median Home Value | $177,174 |
| Average Home Value | $272,341 |
Residential
599
Single Family
591
Multi-Family
8
Businesses
168
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $265,000 |
| 2024-05-07 | Listing removed | N/A |
| 2024-03-19 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chelsea Flores • Coldwell Banker Realty
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #434205
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.