Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Three Rivers at 104 Jonathan, Three Rivers, TX, 78071 earns from $900/mo rent with a $1,468/mo payment. Total monthly income totals $900/mo. ROI tracks 5.03% on current figures, and rental yield reads 3.6% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 24.25% and total cumulative return in cash sums $24,120. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $900/mo property income instead of your personal income.
Single Family
Built in 2001
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78071, Three Rivers, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,721 (100%) |
| Owner Occupied HU | 926 (53.8%) |
| Renter Occupied HU | 311 (18.1%) |
| Vacant Housing Units | 484 (28.1%) |
| Median Home Value | $177,174 |
| Average Home Value | $272,341 |
Residential
599
Single Family
591
Multi-Family
8
Businesses
168
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $21.96 | N/A | $164,308 | 10.00% |
| 2023-03-11 | N/A | N/A | $149,371 | 10.00% |
| 2022-03-11 | N/A | N/A | $135,792 | N/A |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Peggy Braune • Texas Realty Exchange Group
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #455498
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-03-11 15:06:32 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
