502 Walnut StBristowOK74010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristow at 502 Walnut St, Bristow, OK, 74010 offers $2,527/mo rent that, after a $1,114/mo payment, leaves $1,074/mo cash flow. Total monthly income is $2,527/mo, and annual cash flow is $12,882/yr on $75,442 cash. Return on cash invested measures 36.98% in year one, and rental yield stands at 13.32% at a $227,577 entry. Equity gained on principal adds $1,469/yr while 5% annual appreciation compounds into $62,875 by year five. Five-year ROI records 194.7% and total cumulative return in cash reaches $146,882. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,527/mo property income versus a $1,114/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74010, Bristow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 2,977 (62.5%) |
| Renter Occupied HU | 1,157 (24.3%) |
| Vacant Housing Units | 628 (13.2%) |
| Median Home Value | $194,984 |
| Average Home Value | $230,087 |
Housing Distribution
Address Breakdown
Residential
4,175
Single Family
4,116
Multi-Family
59
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shae Pearson • Solid Rock, REALTORS
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2429077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.