3 Rose Ave #31D6K9BristowOK74010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristow at 3 Rose Ave #31D6K9, Bristow, OK, 74010 generates $2,150/mo in rent and, after a $1,051/mo payment, leaves $779/mo in cash flow. Total monthly income is $2,150/mo, and annual cash flow is $9,345/yr on $71,173 invested. Return on cash invested sits at 33.04% in year one, and rental yield is 12.02% on a $214,700 entry. Equity gained on principal adds $1,385/yr, while 5% annual appreciation builds toward $59,318 over five years. Five-year ROI reaches 173.51% and total cumulative return in cash sums $123,495. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,150/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74010, Bristow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 2,977 (62.5%) |
| Renter Occupied HU | 1,157 (24.3%) |
| Vacant Housing Units | 628 (13.2%) |
| Median Home Value | $194,984 |
| Average Home Value | $230,087 |
Housing Distribution
Address Breakdown
Residential
4,175
Single Family
4,116
Multi-Family
59
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices