502 W Hilda DrBrandonFL33510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 502 W Hilda Dr, Brandon, FL, 33510 earns $1,263/mo cash flow from $3,220/mo rent with a $1,271/mo payment. Total monthly income totals $3,220/mo, and annual cash flow totals $15,157/yr on $86,101 capital. ROI tracks 37.51% on current figures, and rental yield reads 14.88% at a $259,731 purchase. Equity gained on principal adds $1,676/yr, and 5% annual appreciation supports $71,759 over five years. Five-year ROI reaches 199.06% and total cumulative return in cash sums $171,389. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,220/mo property income instead of your personal income.
Single Family
Built in 1963
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33510, Brandon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,009 (100%) |
| Owner Occupied HU | 7,572 (63.1%) |
| Renter Occupied HU | 4,001 (33.3%) |
| Vacant Housing Units | 436 ( 3.6%) |
| Median Home Value | $359,230 |
| Average Home Value | $396,138 |
Housing Distribution
Address Breakdown
Residential
11,263
Single Family
8,698
Multi-Family
2,565
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices