Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 502 Torrey Pines, Cibolo, TX, 78108 offers $2,640/mo rent that, after a $2,058/mo payment. Total monthly income is $2,640/mo. Return on cash invested measures 16.59% in year one, and rental yield stands at 7.53% at a $420,500 entry. Equity gained on principal adds $2,713/yr while 5% annual appreciation compounds into $116,176 by year five. Five-year ROI records 86.37% and total cumulative return in cash reaches $120,392. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $2,058/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
8,712 sqft lot
$N/A/sqft
$107 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $420,500 |
| 2024-12-30 | Listed for sale | $430,000 |
| 2024-12-04 | Listing removed | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $394,466 | 4.32% |
| 2023-02-12 | $4271.10 | -17.12% | $378,125 | 10.00% |
| 2022-02-12 | $5153.31 | N/A | $343,750 | 10.00% |
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Dixie Lyon • Fathom Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1817563
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
