Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Selma at 209 Rustic Acres, Selma, TX, 78154 priced at $357,500 converts $2,565/mo rent into $23/mo cash flow after a $1,750/mo obligation. Total monthly income equals $2,565/mo, and annual cash flow totals $270/yr on $118,511 invested. Return on cash invested prints 20.14% in year one, and rental yield reads 8.61% against a $357,500 entry. Equity gained on principal adds $2,307/yr, while 5% annual appreciation compiles into $98,771 by year five. Five-year ROI reaches 105.29% and total cumulative return in cash sums $124,781. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,565/mo property income covering a $1,750/mo payment, not borrower’s personal income.
Single Family
Built in 2007
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sheryl Woolsey • Woolsey Realty Company
Mls Name: SABOR
Mls ID: #1884364
