Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Harker Heights at 502 S Mary Jo Dr, Harker Heights, TX, 76548 earns from $1,780/mo rent with a $3,443/mo payment. Total monthly income totals $1,780/mo. ROI tracks 3.35% on current figures, and rental yield reads 3.04% at a $703,470 purchase. Equity gained on principal adds $4,539/yr, and 5% annual appreciation supports $194,356 over five years. Five-year ROI reaches 15.25% and total cumulative return in cash sums $35,293. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,780/mo property income instead of your personal income.
Apartment
Built in 2024
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listing removed | $369,500 |
| 2025-06-24 | Pending sale | $369,500 |
| 2025-04-29 | Price change | $369,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $703,470 | 4589.80% |
| 2024-10-09 | $244.82 | 23.84% | $15,000 | 36.36% |
| 2023-10-09 | $197.69 | -12.81% | $11,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
