203 S Roy Reynolds DrHarker HeightsTX76548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harker Heights at 203 S Roy Reynolds Dr, Harker Heights, TX, 76548 at $598,900 posts ROI 9.72% with from $2,560/mo rent. Total monthly income equals $2,560/mo. Return on cash invested measures 9.72% and rental yield reads 5.13% at the current $598,900. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,465 by year five. Five-year ROI prints 49.37% and total cumulative return in cash totals $97,286. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,560/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1973
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Housing Distribution
Address Breakdown
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dagmar Rogers • All Texas Homes LLC
Mls Name: Central Texas MLS
Mls ID: #593063