502 Granite Hill CtGrass ValleyCA95945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grass Valley at 502 Granite Hill Ct, Grass Valley, CA, 95945 uses $75,251 cash to close to unlock $4,389/yr annual cash flow and $366/mo monthly cash flow. Total monthly income runs $1,770/mo, and a $1,111/mo payment keeps the spread at $366/mo. Purchase price stands at $227,000, and rental yield measures 9.36% with $1,770/mo rent. Return on cash invested shows 25.74% in year one, and 5% annual appreciation builds toward $62,716 over five years. Five-year ROI reaches 134.11% and total cumulative return in cash records $100,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,770/mo property income covering a $1,111/mo payment rather than investor’s personal income.
Manufactured
Built in 1989
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,659 (100%) |
| Owner Occupied HU | 6,915 (54.6%) |
| Renter Occupied HU | 4,685 (37.0%) |
| Vacant Housing Units | 1,059 ( 8.4%) |
| Median Home Value | $613,070 |
| Average Home Value | $654,818 |
Housing Distribution
Address Breakdown
Residential
11,334
Single Family
9,686
Multi-Family
1,648
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marissa Leahy • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #225138026