18635 Douglas DrApplegateCA95703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Applegate at 18635 Douglas Dr, Applegate, CA, 95703 listed at $189,000 pairs $1,509/mo rent with a $925/mo payment to leave $340/mo cash flow. Total monthly income runs $1,509/mo, and annual cash flow reaches $4,078/yr on $62,654 cash to close. Return on cash invested measures 26.42% in year one, and rental yield registers 9.58% at a $189,000 basis. Equity gained on principal adds $1,220/yr, and annual property appreciation at 5% supports $52,217 by year five. Five-year ROI tracks 137.75% and total cumulative return in cash totals $86,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,509/mo property income relative to a $925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1989
6,834 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 805 (100%) |
| Owner Occupied HU | 588 (73.0%) |
| Renter Occupied HU | 151 (18.8%) |
| Vacant Housing Units | 66 ( 8.2%) |
| Median Home Value | $708,333 |
| Average Home Value | $703,516 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Librach • El Dorado Hills Realty
Mls Name: MetroList Services of CA
Mls ID: #225101861