1460 Hillcrest Blvd, Colfax, CA, 95713 | $1,516/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
766 sft

165 W Empire St, Grass Valley, CA, 95945

2 Bed
2 Bath
1942 sft

506 Bridge St, Nevada City, CA, 95959

3 Bed
2 Bath
1482 sft

11103 Lime Kiln Rd, Grass Valley, CA, 95949

2 Bed
1 Bath
684 sft

160 Flood Ln, Auburn, CA, 95603

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

1 Bed
1 Bath
600 sft

3131 Brauer Rd, Georgetown, CA, 95634

2 Bed
2 Bath
1344 sft

3765 Grass Valley Hwy SPACE 232, Auburn, CA, 95602

2 Bed
2 Bath
1344 sft

3765 Grass Valley Hwy SPC 227, Auburn, CA, 95602

- Bed
1 Bath
600 sft

10262 Spaulding Ln, Nevada City, CA, 95959

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 1460 Hillcrest Blvd, Colfax, CA, 95713 with 5% annual appreciation on a $194,087 basis while $2,717/mo rent supports operations. Total monthly income totals $2,717/mo and a $950/mo payment preserves $1,516/mo for cash returns. Annual cash flow comes to $18,196/yr on $64,340 deployed, and return on cash invested reaches 48.19% in year one. Equity gained on principal adds $1,252/yr, and five-year appreciation sums $53,623 alongside rental yield of 16.8%. Five-year ROI measures 254.55% and total cumulative return in cash totals $163,775.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,717/mo property income versus a $950/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1986

N/A lot

$N/A/sqft

No HOA