5018 NW Merrimac AveRiversideMO64150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverside at 5018 NW Merrimac Ave, Riverside, MO, 64150 offers $1,546/mo rent that, after a $1,042/mo payment, leaves $220/mo cash flow. Total monthly income is $1,546/mo, and annual cash flow is $2,643/yr on $70,543 cash. Return on cash invested measures 23.66% in year one, and rental yield stands at 8.72% at a $212,800 entry. Equity gained on principal adds $1,373/yr while 5% annual appreciation compounds into $58,793 by year five. Five-year ROI records 123.03% and total cumulative return in cash reaches $86,791. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,546/mo property income versus a $1,042/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64150, Riverside, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,961 (100%) |
| Owner Occupied HU | 850 (43.3%) |
| Renter Occupied HU | 1,036 (52.8%) |
| Vacant Housing Units | 75 ( 3.8%) |
| Median Home Value | $354,545 |
| Average Home Value | $391,215 |
Housing Distribution
Address Breakdown
Residential
1,968
Single Family
1,397
Multi-Family
571
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices