12905 E 33rd St SIndependenceMO64055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Independence at 12905 E 33rd St S, Independence, MO, 64055 offers a 9.39% rental yield on a $181,500 purchase with $1,420/mo rent. Total monthly income registers $1,420/mo, and a $888/mo payment leaves $290/mo available for distribution. Annual cash flow reaches $3,480/yr on $60,167 to close, and return on cash invested stands at 25.69% in year one. Equity gained on principal adds $1,171/yr while 5% annual appreciation supports $50,145 over five years. Portfolio math shows five-year ROI at 133.88% and total cumulative return in cash at $80,552. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,420/mo property income against a $888/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
8,907 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64055, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,181 (100%) |
| Owner Occupied HU | 10,769 (62.7%) |
| Renter Occupied HU | 5,295 (30.8%) |
| Vacant Housing Units | 1,117 ( 6.5%) |
| Median Home Value | $206,236 |
| Average Home Value | $233,102 |
Housing Distribution
Address Breakdown
Residential
16,269
Single Family
14,161
Multi-Family
2,108
Businesses
1,378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Breeze Team • EXP Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2583502