50 Dune Ave #5-3Sea IslandGA31561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sea Island at 50 Dune Ave #5-3, Sea Island, GA, 31561 priced at $1,649,000 pairs $21,600/mo rent with $8,342/mo cash flow after a $8,071/mo payment. Total monthly income equals $21,600/mo, and annual cash flow comes to $100,103/yr on $534,276 invested. Return on cash invested is 39.11% in year one, and rental yield stands at 15.72% on a $1,649,000 basis. Equity gained on principal adds $10,641/yr, and 5% annual appreciation accumulates to $455,588 by year five. Five-year ROI measures 208.16% and total cumulative return in cash reaches $1,112,175. For financing, Ziffy Mortgage’s DSCR program evaluates $21,600/mo property income against a $8,071/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2008
N/A lot
$N/A/sqft
$3,222 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31561, Sea Island, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 575 (100%) |
| Owner Occupied HU | 82 (14.3%) |
| Renter Occupied HU | 8 ( 1.4%) |
| Vacant Housing Units | 485 (84.3%) |
| Median Home Value | $850,000 |
| Average Home Value | $992,683 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: R. Don Lewis, Jr. • Sea Island Properties
Mls Name: GIAOR
Mls ID: #1643575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.