








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,134/mo, and a $6,998/mo payment. Purchase price stands at $1,429,780, and rental yield measures 4.31% with $5,134/mo rent. Return on cash invested shows 10.66% in year one, and 5% annual appreciation builds toward $395,022 over five years. Five-year ROI reaches 53.2% and total cumulative return in cash records $246,465. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,134/mo property income covering a $6,998/mo payment rather than investor’s personal income.
Single Family
Built in 1990
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Sold | $1,429,780 |
| 2025-02-20 | Pending sale | $1,499,000 |
| 2025-02-04 | Price change | $1,499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-05 | $14018.15 | 145.36% | $565,360 | 106.31% |
| 2022-07-05 | $5713.41 | -2.96% | $274,040 | 20.28% |
| 2021-07-05 | $5887.60 | N/A | $227,840 | N/A |



Listed by: Carrie Anne Rillo • DeLoach Sotheby's International Realty
Mls Name: GIAOR
Mls ID: #1651699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.