50 Clinton DrRoystonGA30662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Royston at 50 Clinton Dr, Royston, GA, 30662 priced at $200,000 pairs $2,644/mo rent with $1,427/mo cash flow after a $979/mo payment. Total monthly income equals $2,644/mo, and annual cash flow comes to $17,120/yr on $66,300 invested. Return on cash invested is 45.73% in year one, and rental yield stands at 15.86% on a $200,000 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 241.19% and total cumulative return in cash reaches $159,908. For financing, Ziffy Mortgage’s DSCR program evaluates $2,644/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1994
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30662, Royston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,960 (100%) |
| Owner Occupied HU | 2,426 (61.3%) |
| Renter Occupied HU | 1,077 (27.2%) |
| Vacant Housing Units | 457 (11.5%) |
| Median Home Value | $208,396 |
| Average Home Value | $247,736 |
Housing Distribution
Address Breakdown
Residential
3,760
Single Family
3,581
Multi-Family
179
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dalizza Colon • Virtual Properties Realty
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1016810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.