5 Garden WayTroyNH03465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troy at 5 Garden Way, Troy, NH, 03465 offers a 9.31% rental yield on a $189,900 purchase with $1,473/mo rent. Total monthly income registers $1,473/mo, and a $929/mo payment leaves $201/mo available for distribution. Annual cash flow reaches $2,407/yr on $62,952 to close, and return on cash invested stands at 23.73% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 124.05% and total cumulative return in cash at $78,089. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,473/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03465, Troy, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 952 (100%) |
| Owner Occupied HU | 632 (66.4%) |
| Renter Occupied HU | 275 (28.9%) |
| Vacant Housing Units | 45 ( 4.7%) |
| Median Home Value | $410,945 |
| Average Home Value | $393,991 |
Housing Distribution
Address Breakdown
Residential
642
Single Family
629
Multi-Family
13
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ruth Blais Thompson • Blais & Associates, Realtors
Mls Name: PrimeMLS
Mls ID: #5060382