Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4944 Dunbar St, Fort Worth, TX, 76105 generates $2,388/mo in rent and, after a $1,591/mo payment, leaves $77/mo in cash flow. Total monthly income is $2,388/mo, and annual cash flow is $919/yr on $107,738 invested. Return on cash invested sits at 20.76% in year one, and rental yield is 8.82% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 108.64% and total cumulative return in cash sums $117,049. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,388/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| 2025-12-12 | Listed for sale | $325,000 |
| 2025-11-29 | Listing removed | $325,000 |
| 2025-10-31 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-13 | $710.66 | N/A | $34,000 | N/A |
| 2023-12-13 | N/A | N/A | $34,000 | 353.33% |
| 2022-12-13 | N/A | N/A | $7,500 | N/A |
Listed by: Tiffany Becerra • LPT Realty
Mls Name: NTREIS
Mls ID: #21130066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
