Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Hedwig at 4914 Drovers Path, Saint Hedwig, TX, 78152 priced at $291,600 converts $2,081/mo rent into $8/mo cash flow after a $1,427/mo obligation. Total monthly income equals $2,081/mo, and annual cash flow totals $91/yr on $96,665 invested. Return on cash invested prints 20% in year one, and rental yield reads 8.56% against a $291,600 entry. Equity gained on principal adds $1,882/yr, while 5% annual appreciation compiles into $80,564 by year five. Five-year ROI reaches 104.57% and total cumulative return in cash sums $101,079. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,081/mo property income covering a $1,427/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,950 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $2097.06 | -10.70% | $296,350 | -5.32% |
| 2023-06-26 | $2348.24 | -1.51% | $313,000 | 0.64% |
| 2022-06-26 | $2384.31 | 20.86% | $311,000 | 23.89% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
