Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 311 Hudson, San Antonio, TX, 78202 offers a 11.47% rental yield on a $184,900 purchase with $1,768/mo rent. Total monthly income registers $1,768/mo, and a $905/mo payment leaves $453/mo available for distribution. Annual cash flow reaches $5,438/yr on $61,294 to close, and return on cash invested stands at 28.78% in year one. Equity gained on principal adds $1,193/yr while 5% annual appreciation supports $51,084 over five years. Portfolio math shows five-year ROI at 151.7% and total cumulative return in cash at $92,983. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,768/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
4,922 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $184,900 |
| 2025-02-28 | Listing removed | $194,500 |
| 2025-02-06 | Price change | $194,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $666.91 | 8.00% | $74,850 | 10.00% |
| 2023-04-18 | $617.52 | -30.81% | $68,045 | 10.00% |
| 2022-04-18 | $892.48 | -6.46% | $61,859 | 10.00% |
Listed by: Vanessa Lopez • White Line Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1859647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
