490 N Lake Havasu Ave #F, Lake Havasu City, AZ, 86403 | 6.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
868 sft

89 Acoma Blvd N APT 19, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
646 sft

2100 Swanson Ave #208, Lake Havasu City, AZ, 86403

Investment Property+ 1 more

1 Bed
1 Bath
4032 sft

1720 Bahama Ave APT A-7, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
695 sft

500 Lake Havasu Ave S APT A6, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

2 Bed
1 Bath
871 sft

1958 Montana Vis #D, Lake Havasu City, AZ, 86403

2 Bed
1 Bath
870 sft

1310 Bombay Plz S, Lake Havasu City, AZ, 86404

3 Bed
3 Bath
1440 sft

2171 Perlite Ln, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
915 sft

3210 Sweetwater Ave UNIT 329, Lake Havasu City, AZ, 86406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 490 N Lake Havasu Ave #F, Lake Havasu City, AZ, 86403 priced at $292,500 pairs $1,680/mo rent with after a $1,432/mo payment. Total monthly income equals $1,680/mo. Return on cash invested is 17.01% in year one, and rental yield stands at 6.89% on a $292,500 basis. Equity gained on principal adds $1,887/yr, and 5% annual appreciation accumulates to $80,812 by year five. Five-year ROI measures 87.78% and total cumulative return in cash reaches $85,113. For financing, Ziffy Mortgage’s DSCR program evaluates $1,680/mo property income against a $1,432/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

435.60 sqft lot

$N/A/sqft

$185 monthly HOA