2100 Swanson Ave #208Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 2100 Swanson Ave #208, Lake Havasu City, AZ, 86403 earns $547/mo cash flow from $1,433/mo rent with a $734/mo payment. Total monthly income totals $1,433/mo, and annual cash flow totals $6,558/yr on $49,725 capital. ROI tracks 33.1% on current figures, and rental yield reads 11.46% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 173.24% and total cumulative return in cash sums $86,142. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,433/mo property income instead of your personal income.
Condo
Built in 1972
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachelle Pattison • Re/Max By The Lake
Mls Name: Lake Havasu AOR
Mls ID: #1035458