500 Lake Havasu Ave S APT A6,Lake Havasu City,AZ,86403

Investment Highlights

Investment property for sale in Lake Havasu City at 500 Lake Havasu Ave S APT A6, Lake Havasu City, AZ, 86403 offers a 9.1% rental yield on a $189,000 purchase with $1,434/mo rent. Total monthly income registers $1,434/mo, and a $925/mo payment leaves $317/mo available for distribution. Annual cash flow reaches $3,802/yr on $62,654 to close, and return on cash invested stands at 25.98% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 135.03% and total cumulative return in cash at $84,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,434/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.