49-55 Kingston LnCotatiCA94931








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Cotati at 49-55 Kingston Ln, Cotati, CA, 94931 at $725,000 posts ROI 20% with from $5,218/mo rent. Total monthly income equals $5,218/mo. Return on cash invested measures 20% and rental yield reads 8.64% at the current $725,000. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 by year five. Five-year ROI prints 104.65% and total cumulative return in cash totals $249,605. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,218/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Multi Family
Built in 1961
6,055 sqft lot
$N/A/sqft
$745 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94931, Cotati, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,195 (100%) |
| Owner Occupied HU | 2,342 (55.8%) |
| Renter Occupied HU | 1,684 (40.1%) |
| Vacant Housing Units | 169 ( 4.0%) |
| Median Home Value | $764,402 |
| Average Home Value | $815,549 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,255
Multi-Family
477
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lori Segraves • Century 21 Epic
Mls Name: BAREIS
Mls Provider:
Mls ID: #324022670
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.








