3113 Luna CourtSanta RosaCA95405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 3113 Luna Court, Santa Rosa, CA, 95405 earns $263/mo cash flow from $4,080/mo rent with a $3,020/mo payment. Total monthly income totals $4,080/mo, and annual cash flow totals $3,156/yr on $202,993 capital. ROI tracks 21.62% on current figures, and rental yield reads 7.94% at a $617,000 purchase. Equity gained on principal adds $3,981/yr, and 5% annual appreciation supports $170,466 over five years. Five-year ROI reaches 111.98% and total cumulative return in cash sums $227,313. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,080/mo property income instead of your personal income.
Single Family
Built in 1979
1,420 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95405, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,438 (100%) |
| Owner Occupied HU | 5,600 (59.3%) |
| Renter Occupied HU | 3,418 (36.2%) |
| Vacant Housing Units | 420 ( 4.5%) |
| Median Home Value | $790,830 |
| Average Home Value | $850,922 |
Housing Distribution
Address Breakdown
Residential
9,209
Single Family
7,977
Multi-Family
1,232
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Betty Tenret • Landmark Properties
Mls Name: BAREIS
Mls ID: #325085963