4877 Augusta DrGrovesTX77619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Groves at 4877 Augusta Dr, Groves, TX, 77619 uses $128,954 cash to close to unlock $4,449/yr annual cash flow and $371/mo monthly cash flow. Total monthly income runs $3,137/mo, and a $1,904/mo payment keeps the spread at $371/mo. Purchase price stands at $389,000, and rental yield measures 9.68% with $3,137/mo rent. Return on cash invested shows 23.36% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 122.55% and total cumulative return in cash records $158,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,137/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10,525 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77619, Groves, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,962 (100%) |
| Owner Occupied HU | 4,562 (65.5%) |
| Renter Occupied HU | 1,768 (25.4%) |
| Vacant Housing Units | 632 ( 9.1%) |
| Median Home Value | $185,433 |
| Average Home Value | $209,054 |
Housing Distribution
Address Breakdown
Residential
6,794
Single Family
6,193
Multi-Family
601
Businesses
425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Hinds • JLA Realty
Mls Name: BBOR
Mls Provider:
Mls ID: #250749
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.