5255 Cambridge LnBeaumontTX77707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 5255 Cambridge Ln, Beaumont, TX, 77707 uses $72,897 cash to close to unlock $12,243/yr annual cash flow and $1,020/mo monthly cash flow. Total monthly income runs $2,666/mo, and a $1,076/mo payment keeps the spread at $1,020/mo. Purchase price stands at $219,900, and rental yield measures 14.55% with $2,666/mo rent. Return on cash invested shows 36.7% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 194.65% and total cumulative return in cash records $141,892. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,666/mo property income covering a $1,076/mo payment rather than investor’s personal income.
Single Family
Built in 1968
10,428 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77707, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,203 (100%) |
| Owner Occupied HU | 4,603 (63.9%) |
| Renter Occupied HU | 2,004 (27.8%) |
| Vacant Housing Units | 596 ( 8.3%) |
| Median Home Value | $183,533 |
| Average Home Value | $233,570 |
Housing Distribution
Address Breakdown
Residential
7,103
Single Family
6,310
Multi-Family
793
Businesses
875
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Goats • RE/MAX ONE
Mls Name: HAR
Mls Provider:
Mls ID: #34388641
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.