486 Brightwood RdMillersvilleMD21108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Millersville at 486 Brightwood Rd, Millersville, MD, 21108 priced at $519,000 pairs $3,271/mo rent with $43/mo cash flow after a $2,540/mo payment. Total monthly income equals $3,271/mo, and annual cash flow comes to $520/yr on $170,751 invested. Return on cash invested is 20.36% in year one, and rental yield stands at 7.56% on a $519,000 basis. Equity gained on principal adds $3,349/yr, and 5% annual appreciation accumulates to $143,390 by year five. Five-year ROI measures 105.31% and total cumulative return in cash reaches $179,817. For financing, Ziffy Mortgage’s DSCR program evaluates $3,271/mo property income against a $2,540/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21108, Millersville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,115 (100%) |
| Owner Occupied HU | 5,811 (81.7%) |
| Renter Occupied HU | 1,102 (15.5%) |
| Vacant Housing Units | 202 ( 2.8%) |
| Median Home Value | $612,881 |
| Average Home Value | $630,284 |
Housing Distribution
Address Breakdown
Residential
7,091
Single Family
6,803
Multi-Family
288
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Smith • Select Premium Properties, Inc
Mls Name: Bright MLS
Mls ID: #MDAA2132412