222 Gray Fox Ct, Edgewater, MD, 21037 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
700 sft

3486 Marble Arch Dr, Pasadena, MD, 21122

2 Bed
2 Bath
1435 sft

2404 Chestnut Terrace Ct UNIT 201, Odenton, MD, 21113

2 Bed
2 Bath
952 sft

614 Jupiter Hills Ct, Arnold, MD, 21012

2 Bed
1 Bath
1175 sft

5210 Addison Rd, Capitol Heights, MD, 20743

Nearby investment properties with comparable prices

2 Bed
2 Bath
1294 sft

4005 Seaside Alder Rd #9201, Bowie, MD, 20720

4 Bed
2 Bath
2216 sft

500 Manor Rd, Glen Burnie, MD, 21061

3 Bed
3 Bath
1330 sft

1448 Orleans Ct, Crofton, MD, 21114

2 Bed
4 Bath
1666 sft

4308 Rockport Ln, Bowie, MD, 20720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edgewater at 222 Gray Fox Ct, Edgewater, MD, 21037 priced at $444,444 pairs $3,008/mo rent with $244/mo cash flow after a $2,175/mo payment. Total monthly income equals $3,008/mo, and annual cash flow comes to $2,929/yr on $147,333 invested. Return on cash invested is 21.9% in year one, and rental yield stands at 8.12% on a $444,444 basis. Equity gained on principal adds $2,868/yr, and 5% annual appreciation accumulates to $122,792 by year five. Five-year ROI measures 113.56% and total cumulative return in cash reaches $167,317. For financing, Ziffy Mortgage’s DSCR program evaluates $3,008/mo property income against a $2,175/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1998

1,600 sqft lot

$N/A/sqft

No HOA