4839 Vir Mar St APT 64, Fair Oaks, CA, 95628 | $1,184/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1052 sft

8124 Rusch Dr, Citrus Heights, CA, 95621

3 Bed
1 Bath
1043 sft

4332 Silver Cedar Ln, Sacramento, CA, 95834

3 Bed
3 Bath
1664 sft

33 Coyle Creek Cir, Fair Oaks, CA, 95628

Investment Property+ 1 more

12 Bed
- Bath
5468 sft

4401 El Camino Ave, Sacramento, CA, 95821

Nearby investment properties with comparable prices

3 Bed
1 Bath
1230 sft

5708 San Marcos Way, North Highlands, CA, 95660

2 Bed
2 Bath
898 sft

1201 Whitney Ranch Pkwy UNIT 932, Rocklin, CA, 95765

2 Bed
2 Bath
968 sft

1019 Dornajo Way APT 214, Sacramento, CA, 95825

2 Bed
1 Bath
962 sft

841 Woodside Ln E UNIT 1, Sacramento, CA, 95825

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fair Oaks at 4839 Vir Mar St APT 64, Fair Oaks, CA, 95628 generates $3,509/mo in rent and, after a $1,559/mo payment, leaves $1,184/mo in cash flow. Total monthly income is $3,509/mo, and annual cash flow is $14,203/yr on $105,598 invested. Return on cash invested sits at 33.36% in year one, and rental yield is 13.22% on a $318,545 entry. Equity gained on principal adds $2,056/yr, while 5% annual appreciation builds toward $88,008 over five years. Five-year ROI reaches 176.44% and total cumulative return in cash sums $186,314. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,509/mo property income rather than buyer’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

$355 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95628, Fair Oaks, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,888 (100%)
Owner Occupied HU	12,019 (67.2%)
Renter Occupied HU	5,234 (29.3%)
Vacant Housing Units	635 ( 3.5%)
Median Home Value	$679,211
Average Home Value	$717,794