1019 Dornajo Way APT 107, Sacramento, CA, 95825 | $876/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1125 sft

6923 Gillingham Way, North Highlands, CA, 95660

3 Bed
2 Bath
1162 sft

28 Lochmoor Cir, Sacramento, CA, 95823

3 Bed
2 Bath
1191 sft

8881 La Riviera Dr APT C, Sacramento, CA, 95826

3 Bed
3 Bath
1460 sft

5626 Spyglass Ln, Citrus Heights, CA, 95610

Nearby investment properties with comparable prices

2 Bed
1 Bath
840 sft

4768 Greenholme Dr APT 2, Sacramento, CA, 95842

2 Bed
1 Bath
710 sft

100 Del Verde Cir #7, Sacramento, CA, 95833

3 Bed
2 Bath
1323 sft

4192 Savannah Ln, Sacramento, CA, 95823

4 Bed
2 Bath
1061 sft

5645 Rosario Blvd, North Highlands, CA, 95660

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sacramento at 1019 Dornajo Way APT 107, Sacramento, CA, 95825 offers a 14.02% rental yield on a $273,400 purchase with $3,194/mo rent. Total monthly income registers $3,194/mo, and a $1,338/mo payment leaves $876/mo available for distribution. Annual cash flow reaches $10,515/yr on $90,632 to close, and return on cash invested stands at 31.51% in year one. Equity gained on principal adds $1,764/yr while 5% annual appreciation supports $75,535 over five years. Portfolio math shows five-year ROI at 168.09% and total cumulative return in cash at $152,341. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,194/mo property income against a $1,338/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1987

N/A lot

$N/A/sqft

$535 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95825, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,438 (100%)
Owner Occupied HU	4,088 (24.9%)
Renter Occupied HU	11,412 (69.4%)
Vacant Housing Units	938 ( 5.7%)
Median Home Value	$445,341
Average Home Value	$466,829