Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4825 Norma St, Fort Worth, TX, 76103 at $119,900 posts ROI 21.01% with $36/mo cash flow from $950/mo rent. Total monthly income equals $950/mo, and annual cash flow records $438/yr on $39,747 to close. Return on cash invested measures 21.01% and rental yield reads 9.51% at the current $119,900. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 by year five. Five-year ROI prints 110.68% and total cumulative return in cash totals $43,992.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $950/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1963
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,794 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 2,220 (38.3%) |
| Vacant Housing Units | 519 ( 9.0%) |
| Median Home Value | $221,889 |
| Average Home Value | $277,565 |
Residential
5,361
Single Family
4,888
Multi-Family
473
Businesses
399
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $119,900 |
| 2004-01-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2719.58 | 19.00% | $250,369 | 147.89% |
| 2023-02-13 | $2285.41 | 9.89% | $101,000 | 26.25% |
| 2022-02-13 | $2079.68 | 10.53% | $80,000 | 14.29% |
Listed by: Pam Bookout • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20843128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
