Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 1800 Oak Grove Rd E #319, Burleson, TX, 76028 generates $809/mo in rent, after a $514/mo payment. Total monthly income is $809/mo. Return on cash invested sits at -9.84% in year one, and rental yield is 9.25% on a $104,995 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,008 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $809/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
5,000 sqft lot
$N/A/sqft
$925 monthly HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-10-30 | Listed for sale | $104,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Adam Nachbar • Rancho Serenidad
Mls Name: My State MLS
Mls ID: #11598895
