Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5534 Boca Raton Blvd APT 292, Fort Worth, TX, 76112 offers a 9.32% rental yield on a $104,500 purchase with $812/mo rent. 36% in year one. Equity gained on principal adds $674/yr while 5% annual appreciation supports $28,871 over five years. Portfolio math shows five-year ROI at 22.28% and total cumulative return in cash at $7,717. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $812/mo property income against a $511/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
2,613 sqft lot
$N/A/sqft
$547 monthly HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $104,500 |
| 2025-08-29 | Listing removed | $104,500 |
| 2025-07-19 | Listed for sale | $104,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-09-03 | $975.07 | 22.69% | $34,418 | 87.22% |
| 2015-09-03 | $794.75 | N/A | $18,384 | -34.34% |
| 2014-09-03 | $794.75 | N/A | $28,000 | N/A |
Listed by: Randy Hewitt • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21049788
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
