Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in River Oaks at 4812 Barbara Rd, River Oaks, TX, 76114 generates $3,888/mo in rent and, after a $1,860/mo payment, leaves $1,186/mo in cash flow. Total monthly income is $3,888/mo, and annual cash flow is $14,228/yr on $125,970 invested. Return on cash invested sits at 31.2% in year one, and rental yield is 12.28% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 164.63% and total cumulative return in cash sums $207,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,888/mo property income rather than buyer’s personal income.
Multi Family
Built in 1941
10,062 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $380,000 |
| 2024-06-25 | Listed for sale | $390,000 |
| 2022-11-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5869.93 | -1.58% | $245,884 | 15.20% |
| 2022-08-14 | $5964.34 | 104.90% | $213,449 | 94.04% |
| 2021-08-14 | $2910.90 | 3.53% | $110,000 | N/A |
Listed by: Grace Williams • Power of Grace Realty
Mls Name: NTREIS
Mls ID: #20656194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
