Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6437 Drury Ln, Fort Worth, TX, 76116 offers a 5.05% rental yield on a $785,000 purchase with $3,304/mo rent. 48% in year one. Equity gained on principal adds $5,065/yr while 5% annual appreciation supports $216,881 over five years. Portfolio math shows five-year ROI at 48.07% and total cumulative return in cash at $124,142. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,304/mo property income against a $3,842/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
9,670 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $785,000 |
| 2021-01-01 | Sold | N/A |
| 2017-12-02 | Listing removed | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $9617.46 | -2.89% | $525,000 | -17.70% |
| 2023-05-23 | $9903.83 | -11.71% | $637,921 | 21.51% |
| 2022-05-23 | $11217.55 | 4.89% | $525,000 | 20.97% |
Listed by: Jennifer Leblanc • All City Real Estate, Ltd. Co.
Mls Name: NTREIS
Mls ID: #20945833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
