Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Barry at 480 N Fm 55, Barry, TX, 75102 with 5% annual appreciation on a $225,000 basis while $1,680/mo rent supports operations. Total monthly income totals $1,680/mo and a $1,101/mo payment preserves $80/mo for cash returns. Annual cash flow comes to $963/yr on $74,588 deployed, and return on cash invested reaches 21.2% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 8.96%. Five-year ROI measures 111.04% and total cumulative return in cash totals $82,821.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,680/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1940
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75102, Barry, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 748 (100%) |
| Owner Occupied HU | 482 (64.4%) |
| Renter Occupied HU | 171 (22.9%) |
| Vacant Housing Units | 95 (12.7%) |
| Median Home Value | $239,655 |
| Average Home Value | $266,644 |
Residential
522
Single Family
522
Multi-Family
0
Businesses
12
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $225,000 |
| 2024-08-11 | Listed for sale | $230,000 |
| 2024-02-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elena Echeverry • Dwell Dallas Realtors, LLC
Mls Name: NTREIS
Mls ID: #20686860
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
