Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hubbard at 407 N Cactus Ave, Hubbard, TX, 76648 offers $1,428/mo rent that, after a $979/mo payment, leaves $6/mo cash flow. Total monthly income is $1,428/mo, and annual cash flow is $68/yr on $66,300 cash. Return on cash invested measures 20.01% in year one, and rental yield stands at 8.57% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 104.63% and total cumulative return in cash reaches $69,368. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,428/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76648, Hubbard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,172 (100%) |
| Owner Occupied HU | 742 (63.3%) |
| Renter Occupied HU | 241 (20.6%) |
| Vacant Housing Units | 189 (16.1%) |
| Median Home Value | $150,000 |
| Average Home Value | $198,881 |
Residential
1,159
Single Family
1,159
Multi-Family
0
Businesses
110
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $109,380 | 7.35% |
| 2023-02-13 | $331.87 | -0.79% | $101,890 | 5.90% |
| 2022-02-13 | $334.52 | -0.21% | $96,217 | 10.00% |
Listed by: Jennifer Talley • Trophy Homes Realty
Mls Name: NTREIS
Mls ID: #20714557
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
