Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blooming Grove at 207 S Hinckley St, Blooming Grove, TX, 76626 listed at $165,000 pairs $1,246/mo rent with a $808/mo payment to leave $72/mo cash flow. Total monthly income runs $1,246/mo, and annual cash flow reaches $867/yr on $54,698 cash to close. Return on cash invested measures 21.49% in year one, and rental yield registers 9.06% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 112.63% and total cumulative return in cash totals $61,607. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,246/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $165,000 |
| 2023-04-06 | Listing removed | N/A |
| 2023-01-01 | Listing removed | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1156.57 | -1.71% | $73,150 | -1.94% |
| 2023-02-13 | $1176.64 | N/A | $74,600 | 24.37% |
| 2022-02-13 | N/A | N/A | $59,980 | 13.56% |
Listed by: Robert Phipps • Blue Sky Country Real Estate
Mls Name: NTREIS
Mls ID: #20830800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
