Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Malone at 307 W Mesquite, Malone, TX, 76660 priced at $199,000 converts $1,902/mo rent into $487/mo cash flow after a $974/mo obligation. Total monthly income equals $1,902/mo, and annual cash flow totals $5,843/yr on $65,969 invested. Return on cash invested prints 28.77% in year one, and rental yield reads 11.47% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 151.55% and total cumulative return in cash sums $99,978. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,902/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76660, Malone, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 214 (100%) |
| Owner Occupied HU | 155 (72.4%) |
| Renter Occupied HU | 37 (17.3%) |
| Vacant Housing Units | 22 (10.3%) |
| Median Home Value | $232,692 |
| Average Home Value | $287,145 |
Residential
173
Single Family
173
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeramey Whitehouse • Julie Siddons REALTORS, LLC
Mls Name: NTREIS
Mls ID: #21035195
